Loan Prepayment Calculator
Estimate interest savings and tenure reduction from one-time or monthly loan prepayments.
Last updated: May 7, 2026
Enter Details
Prepayment type
A lump sum prepayment reduces principal immediately.
What changes?
Keep EMI the same and use the prepayment to finish earlier.
Thirty Lakh rupees
Two Lakh rupees
Prepayment savings
₹5,05,637 saved
Loan closes ~1 year 11 months earlier
Loan impact
Comparison
Payoff timeline
Additional details
Scenario summary and exports
Review the current inputs and result breakdown, then export the scenario for reference.
Loan repayment curve
Track balance, principal repaid, and interest paid per year after the selected prepayment strategy.
The curve uses the selected prepayment scenario. As the balance falls faster, principal repaid rises sooner and yearly interest usually reduces.
Prepayment impact simulator
Without prepayment
- Total interest
- ₹24,77,040
- Loan duration
- 15 years
- Total payment
- ₹54,77,040
With prepayment
- Revised interest
- ₹19,71,402
- New duration
- 13 years 1 month
- Revised payment
- ₹49,71,402
Interest saved
₹5,05,637
Time reduced
1 year 11 months
Effective savings
20.4%
Revised EMI/tenure
1y 11m
When do you plan to prepay?
Interest saved usually shrinks when the same prepayment starts later in the loan.
Prepay in year 1
₹5,05,637
1 year 11 months faster
Prepay in year 3
₹3,97,850
1 year 7 months faster
Prepay in year 5
₹3,05,523
1 year 4 months faster
Prepay in year 10
₹1,30,035
10 months faster
Best prepayment strategy: prepaying in year 1 saves ₹5,05,637, while waiting until year 10 saves ₹1,30,035.
How much prepayment is worth it?
₹1,00,000 prepayment
₹2,68,083 saved
1 year faster
₹2,00,000 prepayment
₹5,05,637 saved
1 year 11 months faster
₹5,00,000 prepayment
₹10,77,196 saved
4 years 3 months faster
Yearly comparison
Balance remaining each year, comparing the original loan with the selected prepayment scenario.
| Year | Without prepayment | With prepayment | Interest saved |
|---|---|---|---|
| Year 1 | ₹29,00,840 | ₹26,82,079 | ₹18,761 |
| Year 2 | ₹27,92,378 | ₹25,53,095 | ₹39,283 |
| Year 3 | ₹26,73,741 | ₹24,12,012 | ₹61,729 |
| Year 4 | ₹25,43,976 | ₹22,57,695 | ₹86,281 |
| Year 5 | ₹24,02,038 | ₹20,88,901 | ₹1,13,136 |
| Year 6 | ₹22,46,785 | ₹19,04,274 | ₹1,42,511 |
| Year 7 | ₹20,76,968 | ₹17,02,327 | ₹1,74,640 |
| Year 8 | ₹18,91,221 | ₹14,81,436 | ₹2,09,784 |
| Year 9 | ₹16,88,049 | ₹12,39,825 | ₹2,48,225 |
| Year 10 | ₹14,65,819 | ₹9,75,548 | ₹2,90,271 |
| Year 11 | ₹12,22,742 | ₹6,86,480 | ₹3,36,262 |
| Year 12 | ₹9,56,863 | ₹3,70,296 | ₹3,86,567 |
| Year 13 | ₹6,66,043 | ₹24,451 | ₹4,41,591 |
| Year 14 | ₹3,47,941 | ₹0 | ₹4,88,443 |
| Year 15 | ₹0 | ₹0 | ₹5,05,637 |
Detailed payoff schedule
First 24 months of EMI, principal, interest, and balance for this prepayment scenario.
| Month | EMI | Principal | Interest | Balance |
|---|---|---|---|---|
| 1 | ₹30,428 | ₹9,428 | ₹21,000 | ₹27,90,572 |
| 2 | ₹30,428 | ₹9,499 | ₹20,929 | ₹27,81,073 |
| 3 | ₹30,428 | ₹9,570 | ₹20,858 | ₹27,71,503 |
| 4 | ₹30,428 | ₹9,642 | ₹20,786 | ₹27,61,862 |
| 5 | ₹30,428 | ₹9,714 | ₹20,714 | ₹27,52,148 |
| 6 | ₹30,428 | ₹9,787 | ₹20,641 | ₹27,42,361 |
| 7 | ₹30,428 | ₹9,860 | ₹20,568 | ₹27,32,500 |
| 8 | ₹30,428 | ₹9,934 | ₹20,494 | ₹27,22,566 |
| 9 | ₹30,428 | ₹10,009 | ₹20,419 | ₹27,12,557 |
| 10 | ₹30,428 | ₹10,084 | ₹20,344 | ₹27,02,474 |
| 11 | ₹30,428 | ₹10,159 | ₹20,269 | ₹26,92,314 |
| 12 | ₹30,428 | ₹10,236 | ₹20,192 | ₹26,82,079 |
| 13 | ₹30,428 | ₹10,312 | ₹20,116 | ₹26,71,766 |
| 14 | ₹30,428 | ₹10,390 | ₹20,038 | ₹26,61,376 |
| 15 | ₹30,428 | ₹10,468 | ₹19,960 | ₹26,50,909 |
| 16 | ₹30,428 | ₹10,546 | ₹19,882 | ₹26,40,362 |
| 17 | ₹30,428 | ₹10,625 | ₹19,803 | ₹26,29,737 |
| 18 | ₹30,428 | ₹10,705 | ₹19,723 | ₹26,19,032 |
| 19 | ₹30,428 | ₹10,785 | ₹19,643 | ₹26,08,247 |
| 20 | ₹30,428 | ₹10,866 | ₹19,562 | ₹25,97,381 |
| 21 | ₹30,428 | ₹10,948 | ₹19,480 | ₹25,86,433 |
| 22 | ₹30,428 | ₹11,030 | ₹19,398 | ₹25,75,403 |
| 23 | ₹30,428 | ₹11,112 | ₹19,316 | ₹25,64,291 |
| 24 | ₹30,428 | ₹11,196 | ₹19,232 | ₹25,53,095 |
Explore more
Related calculators
Loan Prepayment Gyan
Understand how loan prepayments reduce interest costs, affect EMI and tenure, and influence the total repayment over the life of the loan.
Use this guide to interpret prepayment calculations, compare lump sum and extra EMI strategies, and evaluate whether reducing EMI or shortening tenure creates better long-term savings based on your repayment goals.
Loan Prepayment Basics
Loan prepayment refers to paying an additional amount toward the outstanding principal of a loan before the scheduled repayment timeline. Borrowers may choose either a lump sum prepayment or make regular extra EMI payments to reduce the loan balance faster.
Since interest on most loans is calculated on the outstanding principal, early prepayments can substantially reduce the total interest payable over the remaining tenure. The financial impact is generally higher during the initial years of the loan, when a larger portion of each EMI goes toward interest rather than principal repayment.
After making a lump sum prepayment, lenders commonly provide two repayment restructuring options: maintain the existing EMI and reduce the loan tenure, or maintain the original tenure and reduce the EMI amount. In most cases, reducing tenure results in higher long-term interest savings, while reducing EMI may help improve monthly cash flow and repayment flexibility.
Gyan Nugget
Prepayment is most powerful when it reduces principal while many EMIs are still left. The same amount paid later usually saves less interest.
How Loan Prepayment is Calculated
The calculator first estimates the original repayment schedule based on the loan amount, interest rate, and remaining tenure. It then recalculates the repayment path after applying the selected prepayment strategy to estimate the revised EMI, revised tenure, total interest payable, and overall savings.
Core calculation framework
Interest saved = Original total interest − Revised total interest
Time saved = Original loan tenure − Revised repayment tenure
Step-by-step calculation process
- Step 1: Calculate the original EMI
EMI = P × r × (1 + r)^n / ((1 + r)^n − 1)
Where:
P = Outstanding loan amount
r = Monthly interest rate (Annual rate ÷ 12)
n = Remaining loan tenure in months - Step 2: Calculate original repayment values
Total payment = EMI × n
Total interest = Total payment − Principal
- Step 3: Apply the prepayment amount
Revised principal = Outstanding principal − Prepayment amount
For monthly extra EMI mode, the additional payment is added to every monthly installment to accelerate principal reduction.
- Step 4: Recalculate the repayment schedule
Depending on the selected repayment option:
- Reduce tenure: EMI remains unchanged while the loan closes earlier.
- Reduce EMI: Loan tenure remains unchanged while the EMI is recalculated on the revised principal.
- Step 5: Calculate savings
Interest saved = Original total interest − Revised total interest
Time saved = Original tenure − Revised tenure
Highlighted takeaway
Same EMI, shorter loan
In most cases, maintaining the same EMI and reducing the loan tenure generates higher long-term interest savings because the outstanding principal declines faster over the remaining repayment period.
This calculator is intended for financial planning and educational use. Actual lender calculations may vary depending on interest reset cycles, foreclosure policies, prepayment charges, processing fees, repayment schedules, and rounding practices followed by the lending institution.
Real World Example (Lumpsum Prepayment)
Consider a borrower with the following home loan details:
- Outstanding loan amount: ₹30,00,000
- Interest rate: 9% per annum
- Remaining tenure: 15 years
- Lump sum prepayment: ₹2,00,000
- Repayment choice: Keep EMI same and reduce tenure
First, calculate the existing loan repayment structure without any prepayment.
EMI ≈ ₹30,428 per month
Total repayment ≈ ₹54,77,040
Total interest ≈ ₹24,77,040
Next, apply the lump sum prepayment directly toward the outstanding principal balance.
Revised principal = ₹30,00,000 − ₹2,00,000 = ₹28,00,000
Since the EMI remains unchanged, a larger portion of each future EMI now goes toward principal repayment. This accelerates loan closure and reduces the total interest payable over the remaining tenure.
Interest saved = Original interest − Revised interest
Time saved = Original tenure − Revised tenure
Example outcome
A ₹2 lakh prepayment may reduce the repayment period by several months or years and potentially save multiple lakh rupees in long-term interest costs.
Actual savings may vary based on lender policies, repayment dates, interest reset cycles, foreclosure rules, and applicable charges.
Real World Example (Monthly EMI Prepayment)
Consider a borrower with the following home loan details:
- Outstanding loan amount: ₹30,00,000
- Interest rate: 9% per annum
- Remaining tenure: 15 years
- Monthly extra payment: ₹5,000
- Repayment choice: Continue EMI with extra monthly prepayment
First, calculate the original repayment structure without any additional prepayment.
EMI ≈ ₹30,428 per month
Total repayment ≈ ₹54,77,040
Total interest ≈ ₹24,77,040
Now assume the borrower pays an additional ₹5,000 every month along with the regular EMI. The revised monthly outflow becomes:
Revised monthly payment = ₹30,428 + ₹5,000 = ₹35,428
Since the extra monthly payment directly reduces the outstanding principal, the loan balance declines faster each month. This reduces future interest calculations and shortens the effective repayment period.
Interest saved = Original total interest − Revised total interest
Time saved = Original tenure − Revised repayment tenure
Example outcome
Even a relatively small monthly prepayment can significantly reduce long-term interest costs and help close the loan earlier.
Actual savings may vary depending on repayment frequency, lender policies, interest reset schedules, and how the lender applies additional payments toward principal reduction.
Key Factors That Affect Prepayment Savings
The financial impact of loan prepayment depends primarily on the outstanding loan balance, interest rate, remaining repayment tenure, and the timing and frequency of prepayments.
Loans with higher interest rates generally benefit more from prepayment because every reduction in principal lowers future interest calculations. Similarly, loans with longer remaining tenures usually generate larger long-term savings, since the reduced principal continues to compound interest savings over a longer period.
The timing of prepayment also plays a critical role. Prepayments made during the early years of a loan often create significantly higher savings because interest forms a larger portion of the EMI during the initial repayment phase.
The selected repayment restructuring option further affects the outcome. Choosing to reduce loan tenure while keeping the EMI unchanged generally maximizes total interest savings. Choosing to reduce EMI while maintaining the original tenure may improve monthly affordability and cash flow flexibility.
Loan rates are high, tenure is long, and charges are low.
Expected post-tax returns are meaningfully higher than loan cost.
Smart Steps Before You Prepay
- Review your lender's loan agreement to check for any applicable prepayment, foreclosure, or part-payment charges before making additional payments.
- Maintain an adequate emergency fund and short-term liquidity buffer before allocating surplus cash toward loan prepayment.
- Compare the financial impact of reducing loan tenure versus reducing EMI, since both options affect long-term savings and monthly cash flow differently.
- Confirm with the lender how prepayments are applied to the loan account, including the impact of interest reset cycles, EMI due dates, and revised amortization schedules.
- Evaluate prepayment decisions against realistic post-tax investment alternatives, especially when the loan carries a relatively lower interest rate.
- Consider the impact on tax deductions, long-term financial goals, and retirement planning before using large portions of surplus savings for loan closure.
Numbered takeaway
- 1. Protect liquidity first.
- 2. Compare tenure vs EMI reduction.
- 3. Check charges and tax impact.
Common Mistakes to Avoid
One of the most common misconceptions is assuming that every loan prepayment automatically delivers maximum financial benefit. In reality, the outcome depends on several factors, including the remaining loan tenure, interest rate, lender policies, prepayment timing, and the chosen repayment restructuring option.
Another frequent mistake is selecting the reduce EMI option solely for short-term comfort without evaluating the long-term interest impact. While lowering the EMI may improve monthly affordability, maintaining a longer tenure can substantially reduce the overall interest savings compared to the reduce tenure approach.
Borrowers also often overlook additional factors such as foreclosure charges, floating-rate reset cycles, revised amortization schedules, and the opportunity cost of using surplus funds for prepayment instead of other financial goals or investments.
Another important mistake is making large prepayments late in the loan tenure. Since a larger portion of interest is usually paid during the early years of repayment, late-stage prepayments may generate comparatively lower savings.
Gyan Alert
Avoid exhausting emergency savings or long-term investment reserves solely for faster loan closure. A financially sound prepayment strategy should improve debt efficiency without weakening liquidity, financial stability, or future cash flow flexibility.
FAQ
Try another scenario
Adjust the assumptions to see how the result changes.